Page 30 - Business Proposal
P. 30

– VARIANCE

                If the calculation between the cash balance which should be reduced by the final balance of reality is the
                result of 0, then the cash flow report is completed.




                                                                                      PT Piatto Indonesia

                                                                                      Cash Flow Statement

                                                                                                2017

                                              A     Cash Flow from Operational Activities                                                    (7,000,000)

                                              B     Cash Flow from Investment Activities                                                     (6,000,000)

                                              C     Cash Flow from Funding Activities                                                          9,000,000

                                              D     Total Activities (A+B+C)                                                                 (4,000,000)

                                              E     Initial Cash Balance (from Balance Sheet 2016)                                             8,000,000

                                              F     Cash Balance Should (E+D)                                                                  4,000,000


                                              G     Real Balance End (from Balance Sheet 2017)                                                 4,000,000
                                              H     Difference (F-G)                                                                                     0
   25   26   27   28   29   30   31   32   33   34   35