Page 120 - Hudson City Schools CAFR 2017
P. 120

HUDSON CITY SCHOOL DISTRICT
                                                   SUMMIT COUNTY, OHIO

                             SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
                                       BUDGET AND ACTUAL (NON-GAAP BUDGETARY BASIS)
                                           FOR THE FISCAL YEAR ENDED JUNE 30, 2017


                                                                                               Variance with
                                                                                                Final Budget-
                                                                  Final                           Positive
                                                                 Budget           Actual         (Negative)
              Debt Service

              Total Revenues and Other Financing Sources     $          1,492,000  $          1,259,653  $            (232,347)
              Total Expenditures and Other Financing Uses                1,259,653             1,259,653                             -

              Net Change in Fund Balance                                    232,347                            -                 (232,347)
              Fund Balance, July 1                                                      -                            -                              -

              Fund Balance, June 30                          $             232,347  $                         -   $            (232,347)
























































                                                            F 96
   115   116   117   118   119   120   121   122   123   124   125