Page 14 - MILA_2023 Annual Report
P. 14

Financial
                                   Financial REVIEW






                     2023 INCOME                                       2023 EXPENSES





















                  Board            $21,378    5.1%               Payroll & Contractors       $167,148   45.3%
                  Business        $232,907   55.3%               Program - Travel             $68,620   18.6%
                  Grants           $58,650   13.9%               Program - Transportation     $48,122   13.0%
                  Indivduals      $100,712   23.9%               Program - Meals              $37,279   10.1%
                  Events            $3,175    0.8%               Program - Supplies            $8,039    2.2%
                  Program Fees      $4,051     1%                Insurance                     $7,108    1.9%
                                                                 Employee Benefits             $6,922    1.9%
                                                                 Professional Development      $6,230    1.7%
                                                                 Marketing, Website & Tech     $5,931    1.6%

                                                                 Program - Other               $4,594    1.2%
                                                                 Professional Services         $3,000    0.8%
                                                                 Admin & Supplies              $3,411    0.9%
                                                                 Fundraising Expense           $2,426    0.7%



                TOTAL INCOME       TOTAL EXPENSES       NET INCOME         TOTAL ASSESTS     TOTAL LIABILITIES
                                                                                                   $0
                 $420.9K            $368.8K               $52K             $101.8K             (AS OF 12/31/23)
                                                                            (AS OF 12/31/23)



                                                   2024 GOALS











             REVENUE GOAL               HIRE PROGRAM               ADD 25 NEW          EXPLORE PERMANENT
                   $550K                   DIRECTOR                 SCHOLARS                 LOCATION
   9   10   11   12   13   14   15   16