Page 43 - Inegrated Annual Report 2020-Eng
P. 43

CONSOLIDATED STATEMENT OF CASH FLOWS | FOR THE YEAR ENDED 31 DECEMBER 2020



                                                                      Notes                 2020            2019
                                                                                        AED ’000        AED ’000
         OPERATING ACTIVITIES
         Profit before tax                                                               364,971          191,173

         Adjustments for:
          Depreciation of property, plant and equipment                 4                200,849          164,969
          Gain on disposal of property, plant and equipment            24                   (212)          (5,659)
          Impairment of assets held for sales                           5                 (1,254)               -
          Fair value (gain) loss on financial assets at fair value
          through profit or loss                                        9                   (685)          (1,097)
          Provision for slow moving and obsolete inventory             11                  8,052            5,095
          Share of profit of a joint venture                            7                 (2,987)          (1,245)
          Dividend income                                              24                 (1,412)          (2,674)
          (Reversal)/allowance for expected credit losses                                 17,361          (90,258)
          Other provisions                                                                31,683           42,823
          Finance costs, net                                                                 747              (51)
          Provision for employees’ end of service benefits             18                 17,050           22,430


                                                                                         634,163          325,506
         Tax paid                                                                         (7,666)         (18,914)
         Employees’ end of service benefit paid                        18                 (3,662)          (4,842)


                                                                                         622,835          301,750
         Working capital changes:
          Change in inventories                                                           (6,086)        (160,095)
          Change in trade and other receivables                                       (1,400,633)        (320,193)
          Change in trade and other payables                                             392,311          841,723


         Net cash from (used in) operating activities                                   (391,573)         663,185
         INVESTING ACTIVITIES
         Purchase of property, plant and equipment                      4               (302,479)        (498,440)
         Proceeds from disposal of FVTOCI shares                        8                 26,139                -
         Investments in joint venture                                   7                      -           (3,337)
         Proceeds from disposal of property, plant and equipment                             850           27,098
         Interest received                                                                12,871           22,367
         Dividend received                                             24                  1,412            2,674

         Net cash used in investing activities                                          (261,207)        (449,638)

         FINANCING ACTIVITIES
         Proceeds from term loan                                       14                222,978          248,565
         Repayment of loan                                                               (91,665)          (8,334)
         Dividends paid                                                19.3              (64,065)         (66,176)
         Interest paid                                                                   (14,091)         (21,869)
         Net cash from (used in) financing activities                                     53,157          152,186

         NET INCREASE.(DECREASE) IN CASH AND CASH
                                                                                        (599,623)         365,733
         EQUIVALENTS
         Cash and cash equivalents at 1 January                                          149,603         (221,727)
         Foreign exchange translation adjustment                                           2,443            5,597

         CASH AND CASH EQUIVALENTS AT 31 DECEMBER                      13               (447,577)         149,603


                          The attached notes 1 to 31 form part of these consolidated financial statements.



                                                                                  2020 Integrated Annual Report  43
   38   39   40   41   42   43   44   45   46   47   48