Page 93 - UNIDAD 1 SISTEMAS DE ADMON JOSE JUAN
P. 93

200   100    50   95    117
                  2. MANO DE OBRA  38000                                       1     3    5     7     9
                  ENSAMBLE  $           9.00 $             9.00  ENSAMBLE  $  11,176.47  $    2,011.69 $    1,005.85 $       452.63 $       668.89 $       801.16
                  PULIDO  $           4.15 $             4.15  PULIDO  $    5,153.59  $    1,018.70 $       458.41 $       165.54 $       217.75 $       135.23
                  PINTADO  $           7.25 $             7.25  PINTADO  $    9,003.27  $    1,719.73 $       764.32 $       238.85 $       272.29 $         84.55
                  ACABADO  $           5.00 $             5.00  ACABADO  $    6,209.15  $       909.49 $       378.95 $       113.69 $       108.00 $             -
                  EMPAQUETADO$           5.20 $             5.20  EMPAQUETADO 6,457.52$     $       465.98 $       139.79 $         55.92 $         17.71 $             -
                        $         30.60                             $  38,000.00 $    6,125.59 $    2,747.33 $    1,026.62 $    1,284.63 $    1,020.94
                     29% $  11,176.47
                     14% $    5,153.59
                     24% $    9,003.27   200    150   100    75   50    105   95    67   177   223
                     16% $    6,209.15    1      2     3     4     5     6     7     8    9     10
                     17% $    6,457.52 ENSAMBLE  200  150  100  75  45  105  66.5   67   79.65  223  1111.15
                     100% $  38,000.00 PULIDO  200  150  90  75   32.5  105  42.75  67   26.55  223  1011.8
                             PINTADO     180    150    80    75   25    105  28.5   67   8.85  223  942.35
                             ACABADO     120    150    50    75   15    105  14.25  67    0    223  819.25
                             EMPAQUETADO  50    150    15    75    6    105   1.9   67    0    223  692.9
                             ENSAMBLE  18.00%  13.50%  9.00%  6.75%  4.05%  9.45%  5.98%  6.03%  7.17%  20.07%
                             PULIDO    19.77%  14.83%  8.90%  7.41%  3.21%  10.38%  4.23%  6.62%  2.62%  22.04%
                             PINTADO   19.10%  15.92%  8.49%  7.96%  2.65%  11.14%  3.02%  7.11%  0.94%  23.66%
                             ACABADO   14.65%  18.31%  6.10%  9.15%  1.83%  12.82%  1.74%  8.18%  0.00%  27.22%
                             EMPAQUETADO  7.22%  21.65%  2.16%  10.82%  0.87%  15.15%  0.27%  9.67%  0.00%  32.18%
   88   89   90   91   92   93   94   95   96   97   98