Page 93 - UNIDAD 1 SISTEMAS DE ADMON JOSE JUAN
P. 93
200 100 50 95 117
2. MANO DE OBRA 38000 1 3 5 7 9
ENSAMBLE $ 9.00 $ 9.00 ENSAMBLE $ 11,176.47 $ 2,011.69 $ 1,005.85 $ 452.63 $ 668.89 $ 801.16
PULIDO $ 4.15 $ 4.15 PULIDO $ 5,153.59 $ 1,018.70 $ 458.41 $ 165.54 $ 217.75 $ 135.23
PINTADO $ 7.25 $ 7.25 PINTADO $ 9,003.27 $ 1,719.73 $ 764.32 $ 238.85 $ 272.29 $ 84.55
ACABADO $ 5.00 $ 5.00 ACABADO $ 6,209.15 $ 909.49 $ 378.95 $ 113.69 $ 108.00 $ -
EMPAQUETADO$ 5.20 $ 5.20 EMPAQUETADO 6,457.52$ $ 465.98 $ 139.79 $ 55.92 $ 17.71 $ -
$ 30.60 $ 38,000.00 $ 6,125.59 $ 2,747.33 $ 1,026.62 $ 1,284.63 $ 1,020.94
29% $ 11,176.47
14% $ 5,153.59
24% $ 9,003.27 200 150 100 75 50 105 95 67 177 223
16% $ 6,209.15 1 2 3 4 5 6 7 8 9 10
17% $ 6,457.52 ENSAMBLE 200 150 100 75 45 105 66.5 67 79.65 223 1111.15
100% $ 38,000.00 PULIDO 200 150 90 75 32.5 105 42.75 67 26.55 223 1011.8
PINTADO 180 150 80 75 25 105 28.5 67 8.85 223 942.35
ACABADO 120 150 50 75 15 105 14.25 67 0 223 819.25
EMPAQUETADO 50 150 15 75 6 105 1.9 67 0 223 692.9
ENSAMBLE 18.00% 13.50% 9.00% 6.75% 4.05% 9.45% 5.98% 6.03% 7.17% 20.07%
PULIDO 19.77% 14.83% 8.90% 7.41% 3.21% 10.38% 4.23% 6.62% 2.62% 22.04%
PINTADO 19.10% 15.92% 8.49% 7.96% 2.65% 11.14% 3.02% 7.11% 0.94% 23.66%
ACABADO 14.65% 18.31% 6.10% 9.15% 1.83% 12.82% 1.74% 8.18% 0.00% 27.22%
EMPAQUETADO 7.22% 21.65% 2.16% 10.82% 0.87% 15.15% 0.27% 9.67% 0.00% 32.18%