Page 95 - UNIDAD 1 SISTEMAS DE ADMON JOSE JUAN
P. 95
200 100 50 95 117
3. GASTOS DE FABRICACION 1 3 5 7 9
ENSAMBLE $ 2.77 ENSAMBLE $ 3,438.47 $ 618.90 $ 309.45 $ 139.25 $ 205.79 $ 246.48
PULIDO $ 1.49 PULIDO $ 1,855.18 $ 366.71 $ 165.02 $ 59.59 $ 78.38 $ 48.68
PINTADO $ 2.31 PINTADO $ 2,868.06 $ 547.83 $ 243.48 $ 76.09 $ 86.74 $ 26.94
ACABADO $ 1.46 ACABADO $ 1,812.53 $ 265.49 $ 110.62 $ 33.19 $ 31.53 $ -
EMPAQUETADO$ 1.63 EMPAQUETADO 2,025.77$ $ 146.18 $ 43.85 $ 17.54 $ 5.55 $ -
$ 9.66 $ 12,000.00
$ 6.45
$ 3.48 200 150 100 75 50 105 95 67 177 223
$ 5.38 1 2 3 4 5 6 7 8 9 10
$ 3.40 ENSAMBLE 200 150 100 75 45 105 66.5 67 79.65 223 1111.15
$ 3.80 PULIDO 200 150 90 75 32.5 105 42.75 67 26.55 223 1011.8
$ 22.51 PINTADO 180 150 80 75 25 105 28.5 67 8.85 223 942.35
29% $ 3,438.47 ACABADO 120 150 50 75 15 105 14.25 67 0 223 819.25
15% $ 1,855.18 EMPAQUETADO 50 150 15 75 6 105 1.9 67 0 223 692.9
24% $ 2,868.06
15% $ 1,812.53 ENSAMBLE 18.0% 13.5% 9.0% 6.7% 4.0% 9.4% 6.0% 6.0% 7.2% 20.1%
17% $ 2,025.77 PULIDO 19.8% 14.8% 8.9% 7.4% 3.2% 10.4% 4.2% 6.6% 2.6% 22.0%
100% $ 12,000.00 PINTADO 19.1% 15.9% 8.5% 8.0% 2.7% 11.1% 3.0% 7.1% 0.9% 23.7%
ACABADO 14.6% 18.3% 6.1% 9.2% 1.8% 12.8% 1.7% 8.2% 0.0% 27.2%
EMPAQUETADO 7.2% 21.6% 2.2% 10.8% 0.9% 15.2% 0.3% 9.7% 0.0% 32.2%
