Page 251 - FR Integrated Workbook 2018-19
P. 251

Consolidated statement of profit or loss









                   Example 1




                   Statement of profit or loss

                   On 1 April 20X3 Prince purchased 75% of the equity shares in Sheena. The
                   summarised statements of profit or loss and other comprehensive income for
                   the two entities for the year ended 31 March 20X4 are:
                                                                            Prince         Sheena

                                                                               $              $
                   Revenue                                                 450,000        240,000

                   Cost of sales                                          (260,000)       (110,000)
                                                                          –––––––         –––––––

                   Gross profit                                            190,000        130,000
                   Distribution costs                                      (23,600)        (12,000)

                   Administrative expenses                                 (27,000)        (23,000)
                   Investment income                                         4,500

                   Finance costs                                             (1,500)        (1,200)
                                                                          –––––––         –––––––

                   Profit before tax                                       142,400          93,800
                   Income tax expense                                      (48,000)        (27,800)
                                                                          –––––––         –––––––

                   Profit for the year                                      94,400          66,000



                   Other comprehensive income
                   Gain on revaluation of land                               2,500           1,000

                                                                          –––––––         –––––––
                   Total comprehensive income                               96,900          67,000

                                                                          –––––––         –––––––











                                                                                                      245
   246   247   248   249   250   251   252   253   254   255   256