Page 314 - F3 -FA Integrated Workbook STUDENT 2018-19
P. 314

Chapter 21









                   Example 1




                   Standard workings

                   On 1 April 20X6 Pepper purchased 90% of Sauce’s share capital at a cost of
                   $19 million.  At this date the balance on Sauce’s retained earnings was
                   $3 million.

                   The statements of financial position of the two companies at 31 March 20X7
                   are shown below.

                                                                Pepper             Sauce

                                                                  $000              $000
                   Non-current assets

                   Property, plant and equipment                 23,000            13,000
                   Investments                                   19,000                  –

                                                                 ———               ———
                                                                 42,000            13,000

                   Current assets                                 8,500             3,200
                                                                 ———               ———

                                                                 50,500            16,200
                                                                 ———               ———

                   Equity
                   Share capital $1 ordinary shares              30,000            10,000

                   Retained earnings                             13,100             4,200
                                                                 ———               ———
                                                                 43,100            14,200

                   Current liabilities                            7,400             2,000
                                                                 ———               ———

                                                                 50,500            16,200
                                                                 ———               ———








               308
   309   310   311   312   313   314   315   316   317   318   319