Page 322 - F3 -FA Integrated Workbook STUDENT 2018-19
P. 322

Chapter 21









                   Example 2




                   Hide and Seek

                   The statements of financial position for Hide and Seek as at 31 December
                   20X5 are presented below

                                                                  Hide               Seek
                                                                    $                  $

                   Non-current assets
                   Property, plant and equipment                290,000            185,000

                   Investments                                  300,000                    –
                                                                  ———                ———

                                                                590,000             185,000
                   Current assets
                   Inventories                                    87,000             40,000

                   Trade and other receivables                    92,000             79,000
                   Cash and cash equivalents                      18,000             32,000

                                                                  ———                ———
                                                                787,000             336,000

                                                                  ———                ———
                   Equity

                   Share capital $1 ordinary shares             100,000              50,000
                   Share premium                                  20,000

                   Retained earnings                            405,000            169,000
                                                                  ———                ———

                                                                525,000             219,000
                   Non-current liabilities – Loans              180,000              67,000

                   Current liabilities – Trade payables           82,000             50,000
                                                                  ———                ———

                                                                787,000             336,000
                                                                  ———                ———



               316
   317   318   319   320   321   322   323   324   325   326   327