Page 340 - F3 -FA Integrated Workbook STUDENT 2018-19
P. 340

Chapter 22









                   Example 1




                   Statement of profit or loss

                   The statements of profit or loss for Hide and Seek for the year ended
                   31 December 20X5 are presented below

                                                                  Hide               Seek
                                                                    $                  $

                   Revenue                                      400,000             275,000
                   Cost of sales                                230,000            165,000

                                                                  ———                ———
                   Gross profit                                 170,000            110,000

                   Distribution costs                             44,000             28,000
                   Administrative expenses                        36,000             24,000
                                                                  ———                ———

                   Operating profit                               90,000             58,000
                   Interest payable                               10,000              6,000

                                                                  ———                ———
                   Profit before tax                              80,000             52,000

                   Income tax expense                             20,000             12,000
                                                                  ———                ———

                   Profit after tax for the year                  60,000             40,000
                                                                  ———                ———

                   The following information is also relevant:

                   (i)   Hide acquired 80% of the ordinary shares of Seek on 1 January 20X1.


                   (ii)  During the year ended 31 December 20X5, Hide sold goods to Seek for
                         $25,000 making a gross profit margin on the sale of 30%. At the
                         reporting date, one third of these goods remained unsold in the
                         inventories of Seek.







               334
   335   336   337   338   339   340   341   342   343   344   345