Page 406 - F3 -FA Integrated Workbook STUDENT 2018-19
P. 406

Chapter 24









                   Example 1b




                   Prepare the net cash generated from operating activities of Spring Co
                   for the year ended 30 June 20X5.

                   Solution

                   Net cash generated from operating activities is presented as follows:

                                                                                   $000
                   Cash generated from operations (previous working)             19,150

                   Interest paid                                                 (1,100)
                   Income tax paid                                               (4,050)

                                                                                 ———
                   Net cash generated from operations                            14,000

                                                                                 ———







                                                     Finance costs

                                                   $000                                       $000
                                 (5)
                   Cash paid ß                    1,100     Balance b/f:                       400
                   Balance c/f:                     300     Profit or loss                   1,000

                                                 ———                                        ———
                                                  1,400                                      1,400
                                                 ———                                        ———

                                                     Income taxes
                                                   $000                                       $000
                                 (5)
                   Cash paid ß                    4,050     Balance b/f:                     4,000
                   Balance c/f:                   3,700     Profit or loss                   3,750
                                                 ———                                        ———

                                                  7,750                                      7,750
                                                 ———                                        ———



               400
   401   402   403   404   405   406   407   408   409   410   411