Page 410 - F3 -FA Integrated Workbook STUDENT 2018-19
P. 410

Chapter 24









                   Example 1e




                   Based upon Examples 1a – 1d, compile the statement of cash flows of
                   Spring Co for the year ended 30 June 20X5.

                   Spring Co – Statement of cash flows for the year ended 30 June 20X5

                                                                            $000         $000
                   Cash flows from operating activities:

                   Profit before tax                                      18,750
                   Adjustments for:

                   Finance costs payable                                   1,000
                   Depreciation charge                                     3,500

                   Profit on disposal of PPE                              (1,500)
                   Increase in inventory                                  (2,550)
                   Decrease in receivables                                 7,850

                   Decrease in payables    (5)                            (7,900)
                                                                          ———

                   Cash generated from operating activities               19,150
                   Interest paid                                          (1,100)

                   Income tax paid                                        (4,050)
                                                                          ———

                   Net cash generated from operating activities                        14,000
























               404
   405   406   407   408   409   410   411   412   413   414   415