Page 4 - OCS Workbook - Day 2 Suggested Solutions (May 2018)
P. 4

CIMA MAY 2018 – OPERATIONAL CASE STUDY


               EXERCISE TWO (DECISION MAKING)
               To: Melanie Zhang (Sales and Marketing Director)
               From: You
               Subject: RE: Favour

               Interpretation of the multi-product break-even chart


               The graph that Simon has created is known as a multi-product break-even chart. The horizontal
               axis here shows revenue, while the vertical axis shows the resulting profit or loss.

               Point A:
               Point A is the point at which there is no revenue, where sales volumes are nil. At this point fixed
               costs will still be incurred because by their very nature these costs are incurred regardless of
               production or activity levels. This means that where revenue is nil a loss will be generated equal
               to the amount of fixed costs.
               From the chart and accompanying table we can see that the level of budgeted fixed costs for 2018
               is approximately L$157m. These are the costs that need to be covered by contribution before a
               profit can be made, so without any revenue a loss of L$157m would be made.
               Point E:

               At the other extreme point E represents the total revenue and profit that is expected for 2018
               based on the expected sales volumes for each revenue stream, the contribution and the fixed
               costs.
               The chart and accompanying table indicates that sales revenue of approximately L$232m is
               expected which would generate a profit of approximately L$16m.

               The difference between the two lines from A to E:
               The straight line between points A and E represents the expected profit or loss at different
               revenue levels assuming that the mix of sales that we expect is kept the same regardless of the
               level of total revenue.

               The line which connects points A, B, C, D and E is the line that represents the relationship
               between revenue and profit or loss on the assumption that we generate revenues in order of
               profitability (measured as the c/s ratio).
               Points B, C and D:

               Points B, C and D are at sales volumes between zero (point A) and the total expected sales of
               point E. Each of these points is plotted taking into account products in order of both size and
               profitability where profitability is measured on the basis of the c/s ratio.

               The c/s ratio is essentially the margin of contribution to sales price for each revenue stream and
               indicates for every L$1 of revenue generated, how much that will contribute towards the fixed
               costs of the business.
               Point B on the chart is therefore the point at which we have included all sales of totes bags (as
               they have the highest c/s ratio) but no other revenue. Point C is the cumulative position where all
               shoulder bag sales are also included and point D where clutches and crossbody bag sales are also
               included.
               Clearly, if we could raise revenue from totes bag sales first, then shoulder bags and so on, then we
               will cover the fixed costs more quickly than if we were to gain revenue in the budgeted mix.




               60                                                                  KAPLAN PUBLISHING
   1   2   3   4   5   6   7   8   9