Page 321 - F1 Integrated Workbook STUDENT 2018
P. 321

Consolidated Statement of Financial Position





                   (W2) Net assets of subsidiary

                   The purpose of W2 is to establish the net assets of the subsidiary at
                   acquisition in order to calculate the goodwill amount in W3 and to identify the
                   post-acquisition profit that belongs to the group in W5.


                   In this case the acquisition date was 31 December 20X0 which was the same
                   as the reporting date so the columns include the same figures. The share
                   capital and retained earnings are taken from the subsidiary's individual
                   statement of financial position (SFP).

                   The accounting equation states that net assets = share capital + reserves.

                   The totals from the two columns are then used in subsequent workings.

                                                                   Acquisition date  Reporting date
                                                                       $000               $000
                   Share capital                                         500               500
                   Retained earnings                                     200               200
                                                                      –––––              –––––
                                                                         700               700
                                                                      –––––              –––––











































                                                                                                      311
   316   317   318   319   320   321   322   323   324   325   326