Page 433 - F1 Integrated Workbook STUDENT 2018
P. 433

Answers




                   Operating profit                                                    100,423
                   Interest receivable                                                   7,200
                                                                                       ––––––
                   Profit before tax                                                   107,623
                   Income tax                                                          (30,000)
                                                                                       ––––––
                   Profit for the period                                                77,623
                   (b)   Statement of financial position of JKL as at 31 March 20X3

                   Assets                                      Cost            Acc.          Carrying
                                                              ($000)      Depreciation       amount
                                                                              ($000)          ($000)
                   Non-current assets
                   Motor vehicles                              49,400       (28,280)          21,120
                   Current assets
                   Inventory                                   19,473
                   Receivables                                 82,851
                   Interest receivables                         7,200
                   Prepayment                                   2,800
                   Bank deposit account                        90,000
                   Bank current account                        77,240
                                                              ––––––
                                                                                            279,564
                                                                                             ––––––
                                                                                            300,684
                                                                                             ––––––
                   Equity and liabilities
                   Ordinary shares of $1 each                                                 50,000
                   Retained earnings                                                        154,220
                                                                                             ––––––
                                                                                            204,220
                   Current liabilities
                   Payables                                                  41,936
                   Accrual for expenses (946 + 2,464)                         3,410
                   Income tax                                                30,000
                   Sales tax                                                 16,382
                   Employees’ income tax                                      4,736
                                                                            ––––––
                                                                                              96,464
                                                                                            –––––––
                                                                                            300,684
                                                                                            –––––––

                   Workings Retained earnings: $76,597 + $77,623 = $154,220



                                                                                                      423
   428   429   430   431   432   433   434   435   436   437   438