Page 27 - CombinedTest_Neat
P. 27

Actual         Budget          Variance        Prior       Variance %
                 Total Admissions                            1,086                                      968                                          118                          1,066  12%
                 Total Patient Days                            4,528                                   4,008                                          520                          4,141  13%
                          IP Surgeries                               290                                     269                                            21                             275  8%
                         OP Surgeries                               419                                     364                                            55                             493  15%
                 Total Surgeries                               709                                      633                                            76                            768   12%
                 Total Cath Lab Procedures                                 36                                       44                                             (8)   -18%
                 Total EIPAs                                1,857                                   1,590                                          267                          1,880  17%

                 Stent Volume
                 Stent Category        Qty           Vendor       Avg Cost/Cost Per  Total Spend  PY Qty
                 Cardiology DES        12      Abbott                        $775       $9,300            13
                                               Medtronic                    $1,100         $0
                                               Boston (Synergy)             $1,250         $0
                                       28      Boston (Promus)              $1,100      $30,800
                 Peripheral                    Abbott
                                               Medtronic
                                               Boston
                                               Gore (Viabahn)
                                               Maquet (iCast)
                 Drug Coated Balloon           Bard
                                               Medtronic
                 Esophogeal            10                                   $2,369      $23,690            1
                 Bili                   4                                   $1,129      $4,517             3
                 Carotid                0      Abbott                          $0          $0
                 Total                 54                                   $1,103      $68,307
                 CRM Volume
                 Device Type           Qty           Vendor       Avg Cost/Cost Per  Total Spend  PY Qty
                 Pacer                  6      Medtronic                    $4,697      $28,180            9
                 AICD                   3      Medtronic                   $16,386      $49,158            1
                 BIV - AICD             0                                      $0
                 Leads                  4      Medtronic                    $1,852      $7,408            22
                                                                               $0
               Volume  Total                                                $3,822      $84,746
                                                                               $0

                 Spine Volume
                 Case Type           Prior Year    Current Year   Avg Cost/Cost Per  Total Spend  PY Spend
                 Fusion                14             25                    $8,465     $211,617       $122,436
                 Stimulator             0              0                       $0          $0
                 Min Invasive           9              0                       $0          $0
                                                                               $0
                                                                               $0
                 Total                 23             25                    $1,693     $211,617       $122,436

                 Orthopedic Volume

                 TJR Procedure       Prior Year    Current Year   Avg Cost/Cost Per  Total Spend  PY Spend
                 Hip                   15             15                    $4,999      $74,981       $63,909
                 Hip Revision           3              1                    $7,087      $7,087        $15,845
                 Knee                  54             57                    $3,819     $217,657       $231,275
                 Knee Revision          6             11                   $14,060     $154,655       $71,318
                 Shoulder              15             10                    $6,040      $60,400       $85,098
                 Shoulder Revision      1              3                    $4,715      $14,146        $1,668
                 Elbow                  0              1                    $8,156      $8,156            $0
                 Ankle                  1              0                       $0          $0         $11,184
                 Total                 95             98                    $6,109     $537,081       $480,297

                 Robotics Volume

                 Service Line    Prior Year    Current Year       Avg Cost/Cost Per  Total Spend  PY Spend
   22   23   24   25   26   27   28   29   30   31   32