Page 117 - unidad 3 costos de produccion
P. 117

bollonas         tititos           pinninas                           impuestos
                          precio                      1.74            1.044              0.58                    ptu                      2000

                          cv                          0.45           0.3168           0.2475                     isr                    968.98              u por p                                 247000
                          mc                          1.29           0.7272           0.3325                                                                                     $                                0.83

                          cf                      222000            222000            222000
                          pvu                       55000             75000            35000           165000 ud                         20000

                                                                                                                                                                                 it
                                  55000               33%                                                                                                                        ct

                                  75000               45%                                                                                                                        mc
                                  35000               21%                                                                                                                        cf
                                                     100%



                                                                                                   244968.98

                                     0.43                                     u por p             0.83107576 294761.311
                           0.33054545

                             0.0705303
                           0.83107576 MCP



                           294761.311



                          distribucion
                                     33% 294761.311            98253.7704

                                     45% 294761.311 133982.4142
                                     21% 294761.311 62525.12662

                                           total             294761.3112



                                           estado res                                           total
                          it                  170961.56 139877.6404 36264.5734 347103.774 694207.549

                          ct                 44214.1967 42445.62881 15474.9688 102134.794
                          mc                 126747.364 97432.01159 20789.6046                     244968.98

                          cf                                                  cf                       222000
                                                                              ai                     22968.98
                                                                              isr                       968.98

                                                                              ptu                         2000 total imp               2968.98
                                                                                                                 des imp                 20000
   112   113   114   115   116   117   118   119   120