Page 118 - unidad 3 costos de produccion
P. 118

bollonas  tititos  pinninas  impuestos
 precio  1.74  1.044  0.58  ptu  2000

 cv  0.45  0.3168  0.2475  isr  968.98  u por p                              247000
 mc  1.29  0.7272  0.3325                                 $                                0.83

 cf  222000  222000  222000
 pvu  55000  75000  35000  165000 ud  20000

                                                          it
 55000  33%                                               ct

 75000  45%                                               mc
 35000  21%                                               cf
 100%



 244968.98

 0.43  u por p  0.83107576 294761.311
 0.33054545

 0.0705303
 0.83107576 MCP



 294761.311



 distribucion
 33% 294761.311  98253.7704

 45% 294761.311 133982.4142
 21% 294761.311 62525.12662

 total  294761.3112



 estado res  total
 it  170961.56 139877.6404 36264.5734 347103.774 694207.549

 ct  44214.1967 42445.62881 15474.9688 102134.794
 mc  126747.364 97432.01159 20789.6046  244968.98

 cf  cf  222000
 ai  22968.98
 isr  968.98

 ptu  2000 total imp  2968.98
 des imp          20000
   113   114   115   116   117   118   119   120