Page 6 - 5920 NE 2nd Ter Oakland Park, FL 33334
P. 6

SINGLE FAMILY RESIDENTIAL
        5920 NE 2nd Ter
        North Andrews Gardens, Oakland Park, FL 33334
                                          $376,000             3             2              1,500 Sq.Ft.
                  ACTIVE
                                          List price          Beds         Baths             251/ Sq.Ft.


        Home    States   Florida   Oakland Park   5920 NE 2nd Ter

                                                                                Property Valuation Analytics


                                                                                                      Airbnb  Traditional
                                                                         RENTAL INCOME               $4,048   $1,953
                                                                         See Comps                    $229/night  $69/night
                                                                         EXPENSES                     $1,876   $889
                                                                         Customize Mortgage calculator
                                                                         CASH FLOW                    $2,172  $1,064

                                                                         CASH ON CASH                 6.93%    3.4%
                                                                         CAP RATE                     6.93%    3.4%

                                                                         10 YEAR PAYBACK BALANCE     $278,765 $132,448
                                                                                North Andrews Gardens Analytics


                                                                         Optimal Strategy: Airbnb, Bungalow, 3 Bedrooms
                                                                 +10                                  Airbnb  Traditional

                                                                         RENTAL INCOME               $3,238  $1,542
                                                                         See Comps                   $108/night  $51/night
        Description                                                      AVAILABILITY                 Medium   Low

        EXCELLENT NEIGHBORHOOD, 3BED/2BATH PLUS DEN, POOL HOME, SPLIT BEDROOMS,  OCCUPANCY            60%     93%
        LARGE ROOMS, REMODELED KITCHEN, NEW A/C, TILE FLOORS, LARGE FAMILY ROOM,
        IMPACT WINDOWS, NEW ROOF. CLOSE TO I95 AND BEACH....             IMPACT OF REVIEWS            Medium   Low
        Show More

          CONTACT AGENTS




        General Information
   1   2   3   4   5   6   7   8   9   10