Page 7 - 5920 NE 2nd Ter Oakland Park, FL 33334

Property Characteristics

FACTS & FEATURES INTERIOR FEATURES
Tax history
Property Type Single Family Residential Number of Bedrooms 3
YEAR PROPERTY TAXES TAX ASSESSMENT
Days on Market 383 Number of Bathrooms 2
Year Built 1964 2019 $3,480 $135,300
Lot Size 6,098 Sq.Ft HEATING AND COOLING 2018 $3,480 $154,560
Price/sqft $251 Heating Central Furnace
2017 $3,158 $111,820
Parking 0 Cooling Central A/C

Owner Occupied NO
Provided via a Zillow API.
MLS ID A10919152
Was this information helpful? Yes No

Listing provided courtesy of
Was this information helpful? Yes No
Real Estate Empire Group, Inc./ Walter Munoz
Rental Strategy

Rental Strategy Mortgage calculator
I
TRADITIONALRBNB
A
Cash Mortgage
COMPARABLE RENTAL INCOME $ 1,953 $ 4,048 Property Value/Price

MONTHLY EXPENSES $889 $1,876
CASH FLOW $1,064 $2,172 Property Price Valuation Custom Price
$376,000 0 $ 376,000
CASH ON CASH RETURN 3.40% 6.93% N/A

CAP RATE 3.40% 6.93%
Down Payment Loan Amount

$94,000 $ % $282,000
OCCUPANCY RATE % Days 93 58

Mortgage Type
Were these estimates helpful? Yes No Fixed Rate Mortgage
Expenses Loan Term

ONE TIME STARTUP COSTS MONTHLY EXPENSES TRADITIONAL AIRBNB 30 Years Fixed
Interest Rate
INSPECTIONS $ 500 INSURANCE $ 91 $ 91
2.74
TOTAL REPAIR COSTS $ 3500 UTILITIES $ 0 $ 170

PROP. Was this information helpful?
FURNITURE & APPLIANCES $ 1000 MANAGEMENT $ 195 $ 1012 Yes No
PROP.
CLOSING COSTS $ 3000 MAINTENANCE $ 313 $ 313

ADD CUSTOM EXPENSE PROP. TAX $ 290 $ 290
HOA DUES $ 0 $ 0
TOTAL $ 8000
RENTAL
INCOME TAXES $ 0 $ 0
CLEANING.
FEES $ 0 $ 0