Page 93 - libro pachi

datos
c= 463200 trimestre
i= 42% 0.105
n= 20

fechas de pago anualidad interes amortisacion saldo
26-may-18 $56,275.68 $48,636.00 $7,639.68 $455,560.32
26-ago-18 $56,275.68 $47,833.83 $8,441.85 $447,118.47
26-nov-18 $56,275.68 $46,947.44 $9,328.24 $437,790.23
26-feb-19 $56,275.68 $45,967.97 $10,307.71 $427,482.53
26-may-19 $56,275.68 $44,885.67 $11,390.02 $416,092.51
26-ago-19 $56,275.68 $43,689.71 $12,585.97 $403,506.54
26-nov-19 $56,275.68 $42,368.19 $13,907.49 $389,599.05
26-feb-20 $56,275.68 $40,907.90 $15,367.78 $374,231.27
26-may-20 $56,275.68 $39,294.28 $16,981.40 $357,249.87
26-ago-20 $56,275.68 $37,511.24 $18,764.44 $338,485.43
26-nov-20 $56,275.68 $35,540.97 $20,734.71 $317,750.72
26-feb-21 $56,275.68 $33,363.83 $22,911.86 $294,838.86
26-may-21 $56,275.68 $30,958.08 $25,317.60 $269,521.26
26-ago-21 $56,275.68 $28,299.73 $27,975.95 $241,545.32
26-nov-21 $56,275.68 $25,362.26 $30,913.42 $210,631.89
26-feb-22 $56,275.68 $22,116.35 $34,159.33 $176,472.56
26-may-22 $56,275.68 $18,529.62 $37,746.06 $138,726.50
26-ago-22 $56,275.68 $14,566.28 $41,709.40 $97,017.10
26-nov-22 $56,275.68 $10,186.80 $46,088.88 $50,928.22
26-feb-23 $56,275.68 $5,347.46 $50,928.22 $0.00
$662,313.61