Page 95 - libro pachi
P. 95

datos
                                                c=                   463200 semestral
                                                i=                      39%        0.195


                                                n=                       10

            fecha       anualidad   interes     amortisacion    saldo
              26-ago-18 $108,613.65   $90,324.00      $18,289.65 $444,910.35
               26-feb-19 $108,613.65  $86,757.52      $21,856.13 $423,054.22
              26-ago-19 $108,613.65   $82,495.57      $26,118.07 $396,936.15
               26-feb-20 $108,613.65  $77,402.55      $31,211.10 $365,725.05
              26-ago-20 $108,613.65   $71,316.38      $37,297.26 $328,427.79
               26-feb-21 $108,613.65  $64,043.42      $44,570.23 $283,857.56
              26-ago-21 $108,613.65   $55,352.22      $53,261.42 $230,596.13
               26-feb-22 $108,613.65  $44,966.25      $63,647.40 $166,948.73
              26-ago-22 $108,613.65   $32,555.00      $76,058.65  $90,890.08
               26-feb-23 $108,613.65  $17,723.57      $90,890.08       $0.00
                                     $622,936.48
   90   91   92   93   94   95   96   97   98   99   100