Page 28 - Libro de Practicas
P. 28

BANORTE
                c                     463200
                i                      0.195
                n                         10
                Anualidad         108613.648


                 Fecha de pago    Anualidad      Interes     Amortizacion    Sueldo
              1    23-feb-18     $108,613.65     $90,324.00    $18,289.65 $444,910.35
              2    23-abr-18     $108,613.65     $86,757.52    $21,856.13 $423,054.22
              3    23-jun-18     $108,613.65     $82,495.57    $26,118.07 $396,936.15
              4    23-ago-18     $108,613.65     $77,402.55    $31,211.10 $365,725.05
              5    23-oct-18     $108,613.65     $71,316.38    $37,297.26 $328,427.79
              6     23-dic-18    $108,613.65     $64,043.42    $44,570.23 $283,857.56
              7    23-feb-19     $108,613.65     $55,352.22    $53,261.42 $230,596.13
              8    23-abr-19     $108,613.65     $44,966.25    $63,647.40 $166,948.73
              9    23-jun-19     $108,613.65     $32,555.00    $76,058.65   $90,890.08
             10    23-ago-19     $108,613.65     $17,723.57    $90,890.08        $0.00


                                Total           $622,936.48
   23   24   25   26   27   28   29   30   31   32   33