Page 50 - Libro de Practicas
P. 50
VALOR PRESENTE NETO
12000 + 14000
(1+0.00353425)^1 (1+0.00353425)^2
16000 + 18000
(1+0.00353425)^3 (1+0.00353425)^4
20000 25000
+
(1+0.00353425)^5 (1+0.00353425)^6
VP 103565.267
VPN 43565.267
TASA INTERNA DE RENDIMIENTO
1)
105000 17500
3.42857143
2)
19%
3)
17%
4)
17% 16%
0.8547 12000 10256.4 0.8621 12000 10345.2
0.7305 14000 10227 0.7432 14000 10404.8
0.6244 16000 9990.4 0.6407 16000 10251.2
0.5337 18000 9606.6 0.5523 18000 9941.4
0.4561 20000 9122 0.4761 20000 9522
0.3898 25000 9745 0.4104 25000 10260
58947.4 60724.6
60000 60000
-1052.6 724.6
5)
16+ 724.6
724.6+1052.6
16+ 724.6
1777.2
16+ 0.407720009
TIR 16.40772
