Page 52 - Libro de Practicas
P. 52

TASA  INTERNA DE RECUPERACION
            1)
                       260000         32500
                            4
            2)
                          18%
            3)
                          18%                                                19%
                        50000        0.8475      42375                     50000       0.8403         42015
                        30000        0.7182      21546                     30000       0.7062         21186
                        20000        0.6086      12172                     20000       0.5934         11868
                        20000        0.5158      10316                     20000       0.4987          9974
                        20000        0.4371       8742                     20000        0.419          8380
                        30000        0.3704      11112                     30000       0.3521         10563
                        40000        0.3139      12556                     40000       0.2959         11836
                        50000         0.266      13300                     50000       0.2487         12435
                                                132119                                               128257
                                                130000                                               130000
                                                  2119                                                 -1743
            5)
                          18+      2119
                                2119+1743


                          18+      2119
                                   3862

                          18+ 0.548679441


             TIR   18.5486794
   47   48   49   50   51   52