Page 89 - LIBRETA DIGITAL
P. 89
CAGUAMAS CF $ 317,000.00
Caguama Caguamon Bote Vidrio TOTAL UPD= $ 25,000.00 $ 3,426.80
PV 20 27 12 10 69 7.295442478
CV 11.5 14.75 8.4 7.36 42.01
MC 8.5 12.25 3.6 2.64 26.99 UPP
PARTICIPACION 5000 7300 6000 4300 22600 CAGUAMA $ 758.14
PARTICIPACION % 22% 32% 27% 19% 100% CAGUAMON $ 1,106.89
MCP 1.880530973 3.956858407 0.955752212 0.502300885 7.295442478 BOTE $ 909.77
VIDRIO $ 652.00
TOTAL $ 3,426.80
ESTADO DE RESULTADOS
IT $ 15,162.82 $ 29,885.91 $ 10,917.23 $ 6,520.01 $ 62,485.97
CVT $ 8,718.62 $ 16,326.56 $ 7,642.06 $ 4,798.73 $ 37,485.97
MC $ 6,444.20 $ 13,559.35 $ 3,275.17 $ 1,721.28 $ 25,000.00
CF $ 317,000.00
UPD -$ 292,000.00
