Page 91 - LIBRETA DIGITAL
P. 91

CAGUAMAS                         CF  $        317,000.00
                                   Caguama  Caguamon  Bote   Vidrio   TOTAL      UPD=     $        567,000.00  $      77,719.75
                  PV                      20       27      12       10       69             7.295442478
                  CV                      11.5    14.75    8.4     7.36    42.01
                  MC                      8.5     12.25    3.6     2.64    26.99        UPP
                  PARTICIPACION          5000     7300    6000     4300    22600  CAGUAMA  $          17,194.64
                  PARTICIPACION %         22%     32%      27%     19%     100%  CAGUAMON  $          25,104.17
                  MCP                 1.880530973  3.956858407  0.955752212  0.502300885  7.295442478  BOTE  $          20,633.56
                                                                                 VIDRIO   $          14,787.39
                                                                                 TOTAL    $          77,719.75
                     ESTADO DE RESULTADOS
                  IT                $        343,892.72  $        677,812.55  $        247,602.76  $       147,873.87   $    1,417,181.90
                  CVT               $        197,738.31  $        370,286.49  $        173,321.93  $       108,835.17   $        850,181.90
                  MC                $        146,154.41  $        307,526.06  $          74,280.83  $          39,038.70  $        567,000.00
                  CF                                                  $        317,000.00
                  UPD                                                 $        250,000.00
   86   87   88   89   90   91   92   93