Page 107 - 5D.Charlotte.Sydney
P. 107

SPL TAX
                                       TAX BDS
               AUTH REV
                           LTD OBLIG
                     FING AUTH REV
                                           CUSIP: 621196XE9




                       SOUTH TAHOE CALIF JT PWRS
                                   INDIO CALIF CMNTY FACS DIST
                             IRVINE CALIF IMPT BD ACT 1915
                 CALIFORNIA HEALTH FACS FING
                                         EL DORADO CNTY CALIF SPL TAX
                                                                                     Maturity
                             09/02/35
                                   09/01/35
                                                                    08/01/34
                                                                          08/01/34
                                                                                08/15/33
                                                              09/01/34
                                         09/01/35
                                                08/01/35
                                                        08/01/35
                 11/01/35
                       10/01/35
                                                                                     Quantity
                                                              20,000.000
                                                                    60,000.000
                             170,000.000
                                         40,000.000
                                   75,000.000
                                                        50,000.000
                                                40,000.000
                       100,000.000
                                                                                40,000.000
                 25,000.000
                                                                          65,000.000
                                                108.4160
                 105.2860
                                                                                     Per Unit
                                                                                112.1900
                                         110.6870
                                   111.5150
                                                              113.7120
                                                                          115.8450
                                                                    119.5820
                             112.2390
                       103.4100
                                                        119.1200
                                                      -
                                              -
                                                                              755.56
                                                        59,560.00
                                                                          75,299.25
                                                                                44,876.00
                                 1,250.00
               218.75
                                                43,366.40
                 26,321.50
                                                                    71,749.20
                             190,806.30
                                                                  1,250.00
                                                              22,742.40
                                                                        1,354.17
                           2,809.72
                                                            333.33
                       103,410.00
                     1,000.00
                                         44,274.80
                                   83,636.25
                                       533.33
                                                                                       Total Market Value
                                                                                     Accrued Interest (AI)
                          FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/02/2025 100.00 EXTRAORDINARY CALL CUSIP: 46360RTU1
                                                                                       Total
                                                              21,967.33
                             177,622.49
                                                                          69,161.02
                                                        53,647.95
                                                                    64,214.52
                                   77,618.70
                 25,646.52
                                         39,373.43
                       98,315.64
                                                                                     Cost Basis
                                                                                41,627.47
                                                41,910.57
                                         B
                                   B
                             B
                 B
                       B
                                      FIXED COUPON S&P AA SEMIANNUALLY NEXT CALL DATE 09/01/2025 100.00 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 283113FD5
                       5,094.36
                                                                                       Unrealized
                                                                                     Gain/Loss
                                                                          6,138.23
                                                                                3,248.53
                                                                    7,534.68
                                         4,901.37
                                   6,017.55
                                                        5,912.05
                                                1,455.83
                 674.98
                                                              775.07
                             13,183.81
                                FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2025 CONT CALL 09/01/2025 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 455697DL3
              FIXED COUPON S&P AA- SEMIANNUALLY NEXT CALL DATE 11/01/2021 100.00 CONT CALL 11/01/2021 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 13033LRU3
                                                -
                                                        -
                                                                                2,000.00
                                                                                     Income (EAI)
                       4,000.00
                                         1,600.00
                                   3,750.00
                                                                    3,000.00
                             8,500.00
                                                              1,000.00
                                                                          3,250.00
                 1,312.50
                                                                                       Est. Annual
                    FIXED COUPON NATL PUB FIN GUAR CP S&P BBB SEMIANNUALLY NEXT CALL DATE 10/01/2025 100.00 CONT CALL 10/01/2025 SUBJ TO SINKING FUND CUSIP: 84049BJB9
                                                -
                                                        -
                                         4.000
                                   5.000
                             5.000
                                                                          5.000
                                                              5.000
                                                                    5.000
                       4.000
                                             CONV CAP APPREC COUPON ASSD GUAR MUNI INSD MOODYS Aa3   S&P AA SEMIANNUALLY NEXT CALL DATE 08/01/2025 100.00 CONT CALL 08/01/2025 SUBJ TO SINKING FUND
                                                                                5.000
                 5.250
                                                                                       Coupon
                                                                                     Rate
               MR_CE _BJPHHFBBBBDGX_BBBMW 20200630  O BDS     MT DIABLO CALIF UNI SCH DIST G B  CUSIP: 197036JC1 S   CONV CAP APPREC COUPON ASSD GUAR MUNI INSD MOODYS A1    S&P AA SEMIANNUALLY NEXT CALL DATE 08/01/2026 100.00 CONT CALL 08/01/2026 SUBJ TO SINKING FUND  GO BDS     COLTON CALIF JT UNI SCH DIST B   FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2025 103.00 EXTRAORDINARY CALL CUSIP: 022556DX9  CMNTY FACS DIST     ALVORD CALIF UNI SCH DIST B   FIXED COUPON MOODYS Aa2 SEMIA
      20 of 52
   102   103   104   105   106   107   108   109   110   111   112