Page 109 - 5D.Charlotte.Sydney
P. 109

SCH
                   DIST SPL
                               GO BDS SER.
                         SCH DIST SPL
                                          DE V AUTH REV




                           LAMMERSVILLE CALIF JT UNI
                                SONORA CALIF ELEM SCH DIST
                     WM S HART CALIF UN HIGH SCH
                                      KLAMATH &TRINITY CALIF JT UNI
                                            CALIFORNIA STATEWIDE CMNTYS

                                                                                     Maturity
                                08/01/42
                                                                                08/01/40
                                                  09/01/41
                                                        09/01/41
                                                              08/01/41
                                                                    09/01/40
                                                                          09/01/40
                                      08/01/42
                                            04/01/42
                           09/01/42
                     09/01/42
                                                                                     Quantity
                                                                    40,000.000
                                            150,000.000
                                      25,000.000
                                                                          75,000.000
                                70,000.000
                     50,000.000
                                                              70,000.000
                                                        100,000.000
                           150,000.000
                                                  80,000.000
                                                                                50,000.000
                                                                                     Per Unit
                                                        104.7400
                                            105.7010
                                                              122.0570
                                                  111.3100
                                                                    110.2100
                                      114.5060
                     110.4290
                                                                          113.0200
                                                                                118.1130
                                 120.0180
                           111.5330
                         2,500.00
                                                1,333.33
                                                                              1,041.67
                               1,604.17
                   833.33
                                                                  666.67
                           167,299.50
                                                                                       Total Market Value
                                                            1,531.25
                                                        104,740.00
                                                  89,048.00
                                                                                59,056.50
                                                      1,333.33
                                                              85,439.90
                                            158,551.50
                                     520.83
                                                                    44,084.00
                                      28,626.50
                                                                        1,250.00
                                84,012.60
                                                                          84,765.00
                                          1,875.00
                     55,214.50
                                                                                     Accrued Interest (AI)
                                         FIXED COUPON S&P AA- SEMIANNUALLY NEXT CALL DATE 04/01/2022 100.00 CONT CALL 04/01/2022 CUSIP: 1307955E3
                                                                                       Total
                                                                          82,470.81
                                                        105,978.81
                     54,883.56
                           161,581.45
                                                                                     Cost Basis
                                78,719.40
                                            154,943.40
                                                                    41,602.39
                                                              77,854.23
                                      28,914.68
                                                                                53,704.68
                                                  85,122.92
                     B
                           B
                                             B
                                       B
                                 B
                              FIXED COUPON S&P AA SEMIANNUALLY NEXT CALL DATE 08/01/2025 100.00 CONT CALL 08/01/2025 SUBJ TO SINKING FUND CUSIP: 835641AX9
                                   FIXED COUPON S&P AA SEMIANNUALLY NEXT CALL DATE 08/01/2024 100.00 CONT CALL 08/01/2024 SUBJ TO SINKING FUND CUSIP: 498422GU2
                                                                                     Gain/Loss
                                      -288.18
                                                                                       Unrealized
                                                                          2,294.19
                                                                                5,351.82
                           5,718.05
                     330.94
                                5,293.20
                                                                    2,481.61
                                                              7,585.67
                                            3,608.10
                                                        -1,238.81
                                                  3,925.08
                        FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2027 100.00 CONT CALL 09/01/2027 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 513533DJ5
                  FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2026 100.00 CONT CALL 09/01/2026 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 969281HP2
                                                                                2,500.00
                           7,500.00
                                                  4,000.00
                     2,500.00
                                                                                     Income (EAI)
                                                                                       Est. Annual
                                                                    2,000.00
                                                        4,000.00
                                                                          3,750.00
                                3,850.00
                                            7,500.00
                                                              3,675.00
                                      1,250.00
                                5.500
                                                              5.250
                           5.000
                                      5.000
                                                        4.000
                                            5.000
                                                                          5.000
                                                                                5.000
                                                  5.000
                                                                    5.000
                     5.000
                                                                                     Rate
                                                                                       Coupon
               MR_CE _BJPHHFBBBBDGX_BBBMW 20200630   FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2026 100.00 CONT CALL 09/01/2026 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 287254EC6  TAX REV REV     ELK GROVE CALIF FIN AUTH SPL B S   FIXED COUPON SEMIANNUALLY NEXT CALL DATE 09/01/2023 103.00 EXTRAORDINARY CALL SUBJ TO SINKING FUND CUSIP: 03254EFS0  DIST SPL TAX     ANAHEIM CALIF CMNTY FACS B   FIXED COUPON ASSD GUAR MUNI INSD S&P AA SEMIANNUALLY NEXT CALL DATE 08/01/2027 100.
      22 of 52
   104   105   106   107   108   109   110   111   112   113   114