Page 25 - marcela ano hurtado

PROYECTO A PROYECTO B PROYECTO C PROYECTO D
INVER INICI (11) $26,000 $500,000 $170,000 $950,000
AÑO
1 $4,000 $100,000 $20,000 $230,000
2 $4,000 $120,000 $19,000 $230,000
3 $4,000 $140,000 $18,000 $230,000
4 $4,000 $160,000 $17,000 $230,000
5 $4,000 $180,000 $16,000 $230,000
6 $4,000 $200,000 $15,000 $230,000
7 $4,000 $14,000 $230,000
8 $4,000 $13,000 $230,000
9 $4,000 $12,000 $230,000
10 $4,000 $11,000 $230,000
PROYECTO D
PROYECTO A proyecto c
PR=INVERSION/ ANUALIDAD
PR=INVERSION/ANUALIDAD $170,000
$20,000
$150,000 PR= 4.13043478 QUINCENALES
$19,000 61.9565217
PR= $131,000 2.03692674
$2.17 2 AÑOS 2 MESES $18,000 1.12318841
$113,000 2.95652188
2.04 $17,000 57.3913128
$96,000
$16,000
PROYECTO B $80,000 2 MESES 1 DIA 2 HORAS 57 MIN 23 SEGUNDOS
$15,000
$500,000 $65,000
$100,000 $14,000
$400,000 $51,000
$120,000 $13,000
$280,000 $38,000
$140,000 $12,000
$140,000 $26,000
$11,000
PR=BENEFICIO UTILIZADO+FALTANTE A RECUPERARA FALTANTE A RECUPERAR $15,000
BENEFICIO SUIGUIENTE
11 MESES 19 DIAS 15 MINUTOS