Page 35 - libro, alexis briones

c 95000
anualidad $ 3,434.48
i 1.5 0.015

T 3 años

n 1 mes
12 meses
36 meses

$ 95,000.00

fecha de pago anualidad interes amortizacion saldo
1 21-mar-18 $ 3,434.48 $ 1,425.00 $ 2,009.48 $ 92,990.52
2 21-abr-18 $ 3,434.48 $ 1,394.86 $ 2,039.62 $ 90,950.90
3 21-may-18 $ 3,434.48 $ 1,364.26 $ 2,070.21 $ 88,880.69
4 21-jun-18 $ 3,434.48 $ 1,333.21 $ 2,101.27 $ 86,779.42
5 21-jul-18 $ 3,434.48 $ 1,301.69 $ 2,132.79 $ 84,646.64
6 21-ago-18 $ 3,434.48 $ 1,269.70 $ 2,164.78 $ 82,481.86
7 21-sep-18 $ 3,434.48 $ 1,237.23 $ 2,197.25 $ 80,284.61
8 21-oct-18 $ 3,434.48 $ 1,204.27 $ 2,230.21 $ 78,054.40
9 21-nov-18 $ 3,434.48 $ 1,170.82 $ 2,263.66 $ 75,790.74
10 21-dic-18 $ 3,434.48 $ 1,136.86 $ 2,297.62 $ 73,493.12
11 21-ene-19 $ 3,434.48 $ 1,102.40 $ 2,332.08 $ 71,161.04
12 21-feb-19 $ 3,434.48 $ 1,067.42 $ 2,367.06 $ 68,793.98
13 21-mar-19 $ 3,434.48 $ 1,031.91 $ 2,402.57 $ 66,391.41
14 21-abr-19 $ 3,434.48 $ 995.87 $ 2,438.61 $ 63,952.80
15 21-may-19 $ 3,434.48 $ 959.29 $ 2,475.19 $ 61,477.62
16 21-jun-19 $ 3,434.48 $ 922.16 $ 2,512.31 $ 58,965.30
17 21-jul-19 $ 3,434.48 $ 884.48 $ 2,550.00 $ 56,415.31
18 21-ago-19 $ 3,434.48 $ 846.23 $ 2,588.25 $ 53,827.06
19 21-sep-19 $ 3,434.48 $ 807.41 $ 2,627.07 $ 51,199.99
20 21-oct-19 $ 3,434.48 $ 768.00 $ 2,666.48 $ 48,533.51
21 21-nov-19 $ 3,434.48 $ 728.00 $ 2,706.47 $ 45,827.03
22 21-dic-19 $ 3,434.48 $ 687.41 $ 2,747.07 $ 43,079.96
23 21-ene-20 $ 3,434.48 $ 646.20 $ 2,788.28 $ 40,291.68
24 21-feb-20 $ 3,434.48 $ 604.38 $ 2,830.10 $ 37,461.58
25 21-mar-20 $ 3,434.48 $ 561.92 $ 2,872.55 $ 34,589.03
26 21-abr-20 $ 3,434.48 $ 518.84 $ 2,915.64 $ 31,673.39
27 21-may-20 $ 3,434.48 $ 475.10 $ 2,959.38 $ 28,714.01
28 21-jun-20 $ 3,434.48 $ 430.71 $ 3,003.77 $ 25,710.24
29 21-jul-20 $ 3,434.48 $ 385.65 $ 3,048.82 $ 22,661.42
30 21-ago-20 $ 3,434.48 $ 339.92 $ 3,094.56 $ 19,566.86
31 21-sep-20 $ 3,434.48 $ 293.50 $ 3,140.97 $ 16,425.89
32 21-oct-20 $ 3,434.48 $ 246.39 $ 3,188.09 $ 13,237.80
33 21-nov-20 $ 3,434.48 $ 198.57 $ 3,235.91 $ 10,001.89
34 21-dic-20 $ 3,434.48 $ 150.03 $ 3,284.45 $ 6,717.44
35 21-ene-21 $ 3,434.48 $ 100.76 $ 3,333.72 $ 3,383.72
36 21-feb-21 $ 3,434.48 $ 50.76 $ 3,383.72 -$ 0.00