Page 38 - libro, alexis briones

BANCOMER

DATOS

C 463200
i 35%
0.058333333
T 5 AÑOS

n 30

33053.06 anualidad
* - -
fecha de pago anualidad interes amortizacion saldo
1 23-abr-18 33053.06 27020 6033.06 457166.94
2 23-jun-18 33053.06 26668.07 6384.98 450781.96
3 23-ago-18 33053.06 26295.61429 6757.44 444024.52
4 23-oct-18 33053.06 25901.43 7151.63 436872.89
5 23-dic-18 33053.06 25484.25198 7568.80 429304.09
6 23-feb-19 33053.06 25042.74 8010.32 421293.77
7 23-abr-19 33053.06 24575.46986 8477.59 412816.18
8 23-jun-19 33053.06 24080.94 8972.11 403844.07
9 23-ago-19 33053.06 23557.57077 9495.49 394348.58
10 23-oct-19 33053.06 23003.67 10049.39 384299.20
11 23-dic-19 33053.06 22417.4531 10635.60 373663.59
12 23-feb-20 33053.06 21797.04 11256.01 362407.58
13 23-abr-20 33053.06 21140.44213 11912.61 350494.97
14 23-jun-20 33053.06 20445.54 12607.52 337887.45
15 23-ago-20 33053.06 19710.10117 13342.96 324544.49
16 23-oct-20 33053.06 18931.76 14121.29 310423.20
17 23-dic-20 33053.06 18108.01997 14945.04 295478.16
18 23-feb-21 33053.06 17236.23 15816.83 279661.33
19 23-abr-21 33053.06 16313.57776 16739.48 262921.85
20 23-jun-21 33053.06 15337.11 17715.95 245205.91
21 23-ago-21 33053.06 14303.68 18749.38 226456.53
22 23-oct-21 33053.06 13209.96414 19843.09 206613.44
23 23-dic-21 33053.06 12052.45 21000.61 185612.83
24 23-feb-22 33053.06 10827.42 22225.64 163387.19
25 23-abr-22 33053.06 9530.919355 23522.14 139865.05
26 23-jun-22 33053.06 8158.79 24894.26 114970.79
27 23-ago-22 33053.06 6706.63 26346.43 88624.36
28 23-oct-22 33053.06 5169.754546 27883.30 60741.06
29 23-dic-22 33053.06 3543.23 29509.83 31231.23
30 23-feb-23 33053.06 1821.82 31231.23 0.00

$ 528,391.69 mejor opcion