Page 159 - January Financial Workbook
P. 159

Date: Apr 24, 2018             Towne Square Care of Puryear - SNF                                     Facility #
                 Time: 18:34:32 CT                          G/L Trial Balance
                 User: Zach Bell                             as of 1/31/2018                          Page # 1

                 Account Number    Account Description                                       Debits    Credits
                 10.01001.001      Cash - Petty Cash - Towne Sq                              705.26
                 10.01002.000      Cash Operating-PSL                                      63,293.89
                 10.01002.001      Resident Trust Account PSL                               3,619.73
                 10.01002.002      Resident Trust Account ALF                              10,415.84
                 10.01201.000      Accounts Rec. - TSC Puryear                                          272.61
                 10.01201.003      Accounts Receivable - Med. A                           212,290.40
                 10.01201.004      Accounts Rec - Medicaid IC&Sk                          175,735.79
                 10.01201.005      Accounts Receivable - P - ALF                                       3,999.93
                 10.01201.006      Accounts Rec - Pvt SK                                   16,861.68
                 10.01201.007      Account Receivable - Hospice                             1,116.65
                 10.01201.008      Accounts Receivable - Man/Ins                           45,941.58
                 10.01201.011      Accounts Receivable - Med. B                            35,336.14
                 10.01201.012      Acuity Recievables                                      82,296.15
                 10.01201.013      Coinsurance A Medicaid/Mcr                              47,376.00
                 10.01201.015      Coinsurance A Insurance                                  9,705.50
                 10.01201.016      Coinsurance B Medicaid/Mcr                               1,500.58
                 10.01201.017      Coinsurance B Private                                     392.27
                 10.01201.018      Coinsurance B Insurance                                   150.18
                 10.01520.001      Prepaid Insurance                                       12,591.31
                 10.01520.002      Prepaid Management                                      20,000.00
                 10.02001.000      Trade Payable                                                     336,246.29
                 10.02002.001      Insurance Payable                                                  30,824.46
                 10.02003.000      Credit Balance in A/R                                              42,410.75
                 10.02003.001      Resident Trust Payable PSL                                          3,619.73
                 10.02003.002      Resident Trust Payable ALF                                         10,415.84
                 10.02004.001      Accrued Salaries                                                   41,948.10
                 10.02004.002      Accrued Bonuses                                                   155,000.00
                 10.02004.003      SUTA Payable                                                        2,284.34
                 10.02004.004      FUTA Payable                                                         539.58
                 10.02004.005      Kentucky W/H                                                         645.59
                 10.02004.006      Federal W/H                                                         6,924.03
                 10.02004.007      FICA W/H                                                           13,758.44
                 10.02005.000      Accrued Assessment Fees                                            88,481.73
                 10.02007.000      Due To/From - Prior Owner                                          40,620.30
                 10.02008.000      Due to Mgt Co Intercompany                             156,710.39
                 10.02015.000      Due to Partner Dan Stockdale                                       36,000.00
                 10.02016.000      Due to Partner Tom White                                          117,500.00
                 10.02017.000      Due to Ramie Mize                                                 117,500.00
                 20.21300.000      Credit Balance in A/R                                               1,650.00
                 40.40100.000      Med A - Room & Board                                              133,300.00
                 40.40110.000      Med A - Contract. Adj.                                             13,859.35
                 40.40250.000      Med A - Pharmacy                                                   17,961.36
                 40.40400.000      Med A - PT                                                         30,764.34
                 40.40450.000      Med A - OT                                                        146,191.58
                 40.40500.000      Med A - ST                                                         72,590.97
                 40.40700.000      Med A - X-Ray                                                        100.00
                 40.40850.000      Med A - Laboratory                                                   15.53
                 40.40900.000      Med A - Anc. Contract. Adj.                            121,411.87
                 40.40950.000      Med A - 2% Reduction                                      348.65
                 41.40100.000      Private - Room & Board                                            251,010.00
                 41.40250.000      Private - Pharmacy                                        44.89
                 41.40400.000      Private - PT                                                        1,902.48
                 41.40450.000      Private - OT                                                        1,715.36
                 41.40500.000      Private - ST                                                         283.44
                 42.40100.000      Medicaid - Room & Board                                          1,085,740.00
                 42.40110.000      Medicaid - Contract. Adj.                                           5,080.73
                 42.40250.000      Medicaid - Pharmacy                                                  357.36
                 42.40900.000      Medicaid - Anc. Contract Adj.                                     164,223.58
                 43.40100.000      Managed - Room & Board                                             18,205.00
                 43.40110.000      Managed - Contract. Adj.                                            5,705.00
   154   155   156   157   158   159   160   161   162   163   164