Page 242 - 2018 Village Ordinance Book 122818
P. 242
Development Assumptions
Construction Year Actual Ashley Borzynski JES BRP Badger Enterprise Drive- Village of S
Capital Investments Products Housing- Vacant Land
1 2016 Venice Wisconsin Tax Increm
2 2017 (10 yr.
3 2018 Delay) Drive Street Development As
4 2019
5 2020 4,386,400 7,500,000 Hwy H- Mrazek
6 2021 7,500,000 acreage
7 2022 16,500,000 4,000,000
8 2023 10,000,000 6,000,000
9 2024 4,500,000 5,000,000
10 2025 2,000,000
11 2026 3,500,000 10,000,000
12 2027
13 2028 2,000,000
14 2029
15 2030 4,386,400 34,500,000 10,000,000 2,000,000 15,000,000 5,000,000 4,000,000 8,000,000
16 2031
17 2032
18 2033
19 2034
20 2035
Totals
____________________________________________________________________________________________
Project Plan TID No. 4 Territory & Project Plan Amendment Village of Sturtevant
June 5, 2018
Submitted by Ehlers Page 26
