Page 243 - 2018 Village Ordinance Book 122818
P. 243

Sturtevant, WI

ment District #4

ssumptions- Amended

  Commercial     West/ East Side   Durand Ave      Loumos Heights     Grand        Dayton       Village     Annual Total Construction Year
Acreage (Across   of WI Street-   (90th St./ 87th  (26 Residential  Appliances  Freight Lines  Purchases
Farm and Fleet)
                 Redevelopment         St.)             Lots)

7,000,000             300,000            500,000    500,000         6,000,000   6,000,000       (850,000)     4,386,400   2016 1
 500,000                                 500,000    500,000         6,000,000   6,000,000      (1,000,000)    5,150,000   2017 2
                     2,000,000           500,000    500,000                                    (1,000,000)   16,500,000   2018 3
                      200,000            500,000    500,000                                    (1,000,000)    5,300,000   2019 4
                                         500,000    500,000                                    (1,000,000)   17,500,000   2020 5
                                       1,000,000    500,000                                    (1,000,000)   10,000,000   2021 6
                                                                                               (1,000,000)   12,000,000   2022 7
                                       3,500,000   3,000,000                                   (1,000,000)   12,000,000   2023 8
                                                                                                             12,000,000   2024 9
                                                                                               (7,850,000)    8,700,000   2025 10
                                                                                                                          2026 11
                                                                                                                       0  2027 12
                                                                                                                       0  2028 13
                                                                                                                       0  2029 14
                                                                                                                       0  2030 15
                                                                                                                       0  2031 16
                                                                                                                       0  2032 17
                                                                                                                       0  2033 18
                                                                                                                       0  2034 19
                                                                                                                       0  2035 20
                                                                                                                       0
7,500,000            2,500,000
                                                                                                            103,536,400
   238   239   240   241   242   243   244   245   246   247   248