Page 97 - NobleCon20-Book-Project
P. 97

Intelligent Bio Solutions Inc.


      SELECTED FINANCIAL ITEMS                                 INBS

      (in millions of USD)
                                                                  CQ4 '23    CQ1 '24    CQ2 '24 CQ3 '24        LTM
      Income Statement Key Items
      Total Revenue                                                  0.76       0.82       0.73    0.87        3.19
      Gross Profit                                                   0.20       0.18       0.82    0.35        1.54
      Gross Margin                                                   26%         22%       112%     40%        48%
      EBIT                                                          (1.99)     (2.95)     (2.81)   (2.73)    (10.48)
      EBIT Margin                                                   -261%      -359%      -386%   -312%      -329%
      Net Income to Common Shareholders                             (1.98)     (2.99)     (2.80)   (2.69)    (10.45)
      Net Margin                                                    -259%      -363%      -384%   -309%      -328%

      Balance Sheet Key Items
      Total Assets                                                   8.83      17.04      13.78   11.73      11.73
      Cash & Short Term Investments                                  1.12       9.40       6.30    3.99        3.99
      % of Assets                                                    13%         55%        46%     34%        34%
      Current Assets -Total                                          2.94      11.52       8.53    6.48        6.48
      % of Assets                                                    33%         68%        62%     55%        55%
      Total Liabilities                                              5.67       6.04       5.60    5.78        5.78
      % of Assets                                                    64%         35%        41%     49%        49%
      Current Liabilities - Total                                    5.18       5.71       5.45    5.68        5.68
      % of Assets                                                    59%         33%        40%     48%        48%
      Long Term Debt                                                 0.23       0.15         NA      NA         NA
      % of Assets                                                      3%         1%         NM      NM         NM
      Total Equity                                                   3.15      11.00       8.18    5.95        5.95
      % of Assets                                                    36%         65%        59%     51%        51%

      Cash Flow Statement Key Items
      Net Cash Flow - Operating Activities                          (2.87)     (2.45)     (2.94)   (2.39)    (10.65)
      Net Cash Flow - Investing                                     (0.06)      0.00      (0.17)     NA       (0.22)
      Net Cash Flow - Financing                                      3.79      10.77       0.01    0.04      14.60


      Source: Capital IQ

      PRICE / VOLUME




















                                                                                     Source: Channelchek/QuoteMedia

            Noble Capital Markets' Twentieth Annual Small & Microcap Investor Conference
   92   93   94   95   96   97   98   99   100   101   102