Page 1569 - draft

Alternate Revenue Bonds (Principal Only)

$27,895,000 $3,280,000
GO School GO School
Bonds (Alt Rev Bonds (Alt Rev
Fiscal Source), Series Source), Series
Year 2020C 2020E Total
2022 $ 705,000 $ 35,000 $ 740,000
2023 735,000 35,000 770,000
2024 765,000 35,000 800,000
2025 795,000 35,000 830,000
2026 830,000 35,000 865,000
2027 860,000 40,000 900,000
2028 895,000 40,000 935,000
2029 - 970,000 970,000
2030 - 1,000,000 1,000,000
2031 - 1,025,000 1,025,000
2032 1,085,000 1,085,000
-
2033 1,130,000 1,130,000
-
-
2034 1,175,000 1,175,000
-
2035 1,225,000 1,225,000
-
2036 1,275,000 1,275,000
2037 1,325,000 1,325,000
-
2038 1,380,000 1,380,000
-
2039 1,435,000 1,435,000
-
-
2040 1,495,000 1,495,000
-
2041 1,555,000 1,555,000
-
2042 1,610,000 1,610,000
2043 1,665,000 1,665,000
-
-
2044 1,720,000 1,720,000
-
2045 1,780,000 1,780,000
-
2046 1,835,000 1,835,000
Totals: $ 27,275,000 $ 3,250,000 $ 30,525,000

10