Page 47 - evidencia
P. 47
CAPITAL 28.86%
MESES VA
0 -80000 80000 -$80,000.00
1 15000 35000 $11,640.81
2 20000 60000 $12,045.20
3 25000 90000 $11,684.66
4 30000 125000 $10,881.51
5 35000 145000 $9,852.08
PRI 20000 -$23,895.74
PRI 3.66666667 AÑOS
VAN $56,104.26 0.66666667
VAN -$23,895.74 8 MESES
RB/C $0.70
TIR 15% DIAS
