Page 48 - evidencia
P. 48

CAPITAL            28.86%
                        MESES                                  VA
                                   0       -50000        50000 -$50,000.00
                                   1        15000        30000   $11,640.81
                                   2        15000        45000    $9,033.90
                                   3        15000        60000    $7,010.79
                                   4        15000        75000    $5,440.76
                                   5        15000        80000    $4,222.32
                        PRI                  5000               -$12,651.42
                        PRI            3.33333333   3.33333333 AÑOS
                        VAN            $37,348.58   0.33333333
                        VAN            -$12,651.42           4 MESES
                        RB/C                $0.75
                        TIR                   15%              DIAS
   43   44   45   46   47   48   49   50   51   52   53