Page 133 - Southborough Final Package

Opinion of Probable Cost
Birchwood Design Group
Jun-16

Opinion of Probable Cost - Fay Memorial Park

Item Quantity Unit Unit Price Total
Site Preparation/Demolition
Temporary Utilities 1 LS $8,000 $8,000
Temporary Chainlink Fence 1500 LF $6 $9,000
Remove & Dispose baseball backstop 3,307 SY $9 $28,200
Silt Sock 400 LF $3 $1,200
Inlet Protection 4 EA $300 $1,200
Subtotal $47,600

Site Improvements
Fine Grading of Field 1 LS $10,000 $10,000
Natural Grass field ~ @ 6"
Haul in of topsoil 600 CY $25 $15,000
Irrigation 1 LS $40,000 $40,000
Field Drainage 1 LS $20,000 $20,000
Stone Dust Path improvements 900 LF $15 $13,500 SECTION 5 - RECOMMENDATIONS/ PRIORITIZATION
Subtotal $98,500

SUBTOTAL OF SITE CONSTRUCTION ITEMS TOTAL $146,100
GENERAL CONDITIONS, BOND, CONTRACTOR OH&P $14,610
CONTINGENCY $7,305
TOTAL $169,000

SOUTHBOROUGH ATHLETIC MASTER PLAN

133