Page 69 - Facilities Master Plan 2016

Campus

1. Ansel Adams Elementary School $ 547,000 26. Victor Elementary School $ 2,326,000
2. Beckman Elementary School $ 2,058,000 27. Vinewood Elementary School $ 22,319,000
3. Lois E. Borchardt Elementary School $ 1,113,000 28. Wagner Holt Elementary School $ 2,088,000

4. Clairmont Elementary School $ 6,562,000 29. George Washington Elementary School $ 10,609,000
5. Creekside Elementary School $ 10,754,000 30. Westwood Elementary School $ 1,057,000
6. Davis Elementary School $ 9,147,000 31. Woodbridge Elementary School $ 6,777,000
7. Elkhorn School $ 13,611,000
Subtotal Construction / Project Cost (2016$) $ 199,179,000
8. Heritage Elementary School $ 10,351,000
9. Houston Elementary School $ 6,410,000
10. Lakewood Elementary School $ 13,752,000
11. Ellerth E. Larson Elementary School $ 8,373,000

12. Lawrence Elementary School $ 2,761,000
13. Live Oak Elementary School $ 10,399,000
14. Lockeford Elementary School $ 3,899,000
15. Julia Morgan Elementary School $ 352,000
16. George Lincoln Mosher Elementary School $ 203,000

17. John Muir Elementary School $ 2,550,000
18. Clyde W. Needham Elementary School $ 16,473,000
19. Leroy Nichols Elementary School $ 7,841,000

20. Oakwood Elementary School $ 5,301,000
21. Parklane Elementary School $ 5,070,000
22. Podesta Ranch Elementary School $ 36,000 The following items are excluded from this budget:
• Utility hook-up fees & City connection fees
23. Erma B. Reese Elementary School $ 15,183,000 • Off-site work and traffic signals
• Land acquisition costs
24. Manlio Silva Elementary School $ 162,000 • Hazardous material surveys, abatement and
disposal
25. Sutherland Elementary School $ 1,095,000 • Escalation (costs are in 2016$)

4.4 PROGRAM COSTS Facilities Master Plan 150
PRIORITIZED MASTER PLAN COST SUMMARY Lodi Unified School District