Page 4 - Rawlings National Bank
P. 4

Definition                                                     The Rawlins National      The Rawlins
                                                                                              Bank      National Bank
                                                                                       Rawlins, WY        Rawlins, WY
                                                                                 September 30, 2018     September 30,
                                                                                                                 2017
                          Performance and Condition Ratios
                        1  % of unprofitable institutions                                     N/A               N/A
                        2  % of institutions with earnings gains                              N/A               N/A
                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                        3  Yield on earning assets                                          4.14%             3.97%
                        4  Cost of funding earning assets                                   0.27%             0.22%
                        5  Net interest margin                                              3.87%             3.75%
                        6  Noninterest income to assets                                     0.43%             0.42%
                        7  Noninterest expense to assets                                    3.36%             3.07%
                        8  Loan and lease loss provision to assets                          0.09%             0.10%
                        9  Net operating income to assets                                   0.55%             0.73%
                       10   Return on assets (ROA)                                          0.55%             0.75%
                       11   Pretax return on assets                                         0.55%             0.75%
                       12   Return on equity (ROE)                                          6.05%             8.44%
                       13   Retained earnings to average equity (YTD only)                  3.57%             6.75%
                                                                                           -0.02%            -0.01%
                       14   Net charge-offs to loans and leases
                       15   Loan and lease loss provision to net charge-offs             -741.18%         -2,250.00%
                       16   Earnings coverage of net loan charge-offs (x)                     N/A               N/A
                       17   Efficiency ratio                                               84.00%            78.63%
                       18   Assets per employee ($ millions)                                  3.76              4.17
                       19   Cash dividends to net income (YTD only)                        40.93%            19.94%
                          Condition Ratios (%)
                       20   Earning assets to total assets                                 91.86%            92.83%
                       21   Loss allowance to loans and leases                              1.85%             1.79%
                       22   Loss allowance to noncurrent loans and leases                 332.20%       175,900.00%
                       23   Noncurrent assets plus other real estate owned to assets        0.32%             0.00%
                                                                                            0.56%             0.00%
                       24   Noncurrent loans to loans
                       25   Net loans and leases to assets                                 57.40%            53.92%
                       26   Net loans and leases to deposits                               63.50%            61.73%
                       27   Net loans and leases to core deposits                          68.62%            66.73%
                       28   Domestic deposits to total assets                              90.39%            87.35%
                       29   Equity capital to assets                                        9.03%             9.09%
                       30   Core capital (leverage) ratio                                   9.52%             9.14%
                       31   Tier 1 risk-based capital ratio                                13.99%            14.19%
                       32   Total risk-based capital ratio                                 15.24%            15.44%
                       33   Common equity tier 1 capital ratio                             13.99%            14.19%
   1   2   3   4   5