Page 4 - Golden Belt Bank
P. 4

Morgan Federal    Morgan Federal
                                                                                 Bank              Bank
                Definition           Dollar figures in thousands            Fort Morgan, CO  Fort Morgan, CO
                                                                             September 30,     December 31,
                                                                                  2017              2016
                          Income and Expense                                 (Year-to-date)    (Year-to-date)
                        1  Number of institutions reporting                                 1                1
                                                                                        2,674            3,547
                        2  Total interest income
                                                                                          400              540
                        3  Total interest expense
                        4  Net interest income                                          2,274            3,007
                        5  Provision for loan and lease losses                              0                2

                        6  Total noninterest income                                       647            1,433
                           Fiduciary activities                                             0                0
                        7
                           Service charges on deposit accounts                             59               70
                        8
                                                                                          N/A                0
                        9   Trading account gains & fees
                                                                                          588            1,363
                       10    Additional noninterest income
                       11   Total noninterest expense                                   4,211            3,595
                           Salaries and employee benefits                               2,453            1,919
                       12
                           Premises and equipment expense                                 202              304
                       13
                                                                                        1,556            1,372
                       14    Additional noninterest expense
                       15   Pre-tax net operating income                               -1,290              843

                       16   Securities gains (losses)                                     180               40
                       17   Applicable income taxes                                      -185               93

                           Income before extraordinary items                             -925              790
                       18
                       19   Discontinued operations (Extraordinary gains - net)*            0                0

                       20   Net income attributable to bank                              -925              790
                       21   Net income attributable to noncontrolling interests             0                0

                       22   Net income attributable to bank and noncontrolling           -925              790
                          interests
                                                                                            0                2
                       23   Net charge-offs
                                                                                          410              400
                       24   Cash dividends
                       25   Sale, conversion, retirement of capital stock, net              2                2

                           Net operating income                                        -1,074              754
                       26
   1   2   3   4   5   6   7   8   9