Page 141 - INGENIERIA FINANCIERA 10 CUATRIMESTRE
P. 141

INVERSION                 $                       30,172.18                                                                                          26.52340%


                         AÑO                       BENEFICIO
                                                1 $                       15,950.40
                                                2 $                       20,476.00
                                                3 $                       19,802.80
                                                4 $                       20,900.80
                                                5 $                       52,064.80
                                                   $                     129,194.80
                         TASA INVERSION                         25.20387%


                         VALOR PRESENTE                         $61,318.62
                         INVERSION                 $                       30,172.18

                         VPN                                 $31,146.44




                         TIR


                         INVERSION                 -$                       30,172.18

                         BENEFICIOS
                                                1 $                       15,950.40
                                                2 $                       20,476.00
                                                3 $                       19,802.80
                                                4 $                       20,900.80
                                                5 $                       52,064.80
                                                   $                     129,194.80


                         TIR                                       61.644%
                         CCPP                                   25.20387%
                         TIR                                   36.440030%
   136   137   138   139   140   141   142   143   144   145   146