Page 142 - INGENIERIA FINANCIERA 10 CUATRIMESTRE

INVERSION $ 30,172.18 26.52340%

AÑO BENEFICIO
1 $ 15,950.40
2 $ 20,476.00
3 $ 19,802.80
4 $ 20,900.80
5 $ 52,064.80
$ 129,194.80
TASA INVERSION 25.20387%

VALOR PRESENTE $61,318.62
INVERSION $ 30,172.18

VPN $31,146.44

TIR

INVERSION -$ 30,172.18

BENEFICIOS
1 $ 15,950.40
2 $ 20,476.00
3 $ 19,802.80
4 $ 20,900.80
5 $ 52,064.80
$ 129,194.80

TIR 61.644%
CCPP 25.20387%
TIR 36.440030%