Page 54 - Gasparilla Inn Expansion

Gasparilla Inn - Inn Adventures
Concept Budget Estimate 10-19-17
Unit
Code Description Quantity Unit Cost Amount Total Cost
Div 7 Building Insulation 8,208
Building Insulation - Lsum 5,472 gsf 1.50 8,208
Div 7 Roofing & Sheet Metal 20,000
Roofing & Sheet Metal - Lsum 1 ls 20,000.00 20,000
Asphalt Shingle Roofing 3,170 sf Included w above
Alumimum Gutters & Downspouts 1 ls Included w above

Div 7 Caulking & Sealants 2,500
Misc Caulking & Sealants - Lsum 1 ls 2,500.00 2,500
Div 8 Hollow Metal Frames & Doors 1,600
Hollow Metal Frames & Doors - Lsum 1 ls 1,600.00 1,600

Div 8 Wood Doors 2,500
Wood Doors - Lsum 1 ls 2,500.00 2,500
Div 8 Door Hardware 4,000
Door Hardware - Lsum (Allowance) 1 ls 4,000.00 4,000

Div 8 Aluminum Windows & Doors 12,500
Alum Windows & Doors - Lsum 1 ls 12,500.00 12,500
Div 9 Drywall & Metal Framing 25,800
Drywall & Metal Framing - Lsum 2,150 acsf 12.00 25,800

Div 9 Floorcoverings (Tile, Wood, Carpet, Etc.) 21,500
Floorcoverings - Lsum (Allowance) 2,150 acsf 10.00 21,500
Div 9 Painting & Staining 27,360
Painting - Lsum 5,472 gsf 5.00 27,360
Exterior Painting 1 ls Included w above
Interior Painting 1 ls Included w above
Painting Caulk & Sealants 1 ls Included w above
Div 10 Specialties 2,100

Toilet Accessories & Partitions 1 ls 1,500.00 1,500
F.E. & Cabinets 1 ls 600.00 600
Div 10 Interior Signage Allowance By Owner
Interior Signage Allowance 1 ls - -
Interior Signage Allowance 1 ls - -
Div 12 Window Treatments By Owner
Window Treatments - Lsum 1 ls - -
Electric Roll Down Shades (Yoga) 1 ls - -
Solar Window Shades - Manual (Fitness) 1 ls - -
.
Div 15 Fire Sprinklers 16,000
Fire Sprinkler System - Lsum 1 ls 16,000.00 16,000
Fire Sprinkler System 5,472 gsf Included w above

Div 15 Plumbing 10,000
Plumbing - Lsum 1 ls 10,000.00 10,000
Plumbing System 5,472 gsf Included w above
Div 15 HVAC 30,000
HVAC System - Lsum 1 ls 30,000.00 30,000
HVAC System Area 2,150 acsf Included w above

Page 2 of 3