Page 49 - PROYECTO LADY SECRET TER
P. 49
10. PLAN DE INVERSIÓN Y FINANCIAMIENTO.
NAFINSA CRÉDITO PARA EMPRENDER TU NEGOCIO.
TABLA DE AMORTIZACIÓN
Imprimir
No. Saldo inicial Interés Capital Pago Saldo final
1 60,000.00 725.00 1,340.26 2,065.26 58,659.74
2 58,659.74 708.81 1,356.45 2,065.26 57,303.29
3 57,303.29 692.41 1,372.84 2,065.26 55,930.44
4 55,930.44 675.83 1,389.43 2,065.26 54,541.01
5 54,541.01 659.04 1,406.22 2,065.26 53,134.79
6 53,134.79 642.05 1,423.21 2,065.26 51,711.58
7 51,711.58 624.85 1,440.41 2,065.26 50,271.17
8 50,271.17 607.44 1,457.82 2,065.26 48,813.35
9 48,813.35 589.83 1,475.43 2,065.26 47,337.92
10 47,337.92 572.00 1,493.26 2,065.26 45,844.66
11 45,844.66 553.96 1,511.30 2,065.26 44,333.36
46
