Page 50 - PROYECTO LADY SECRET TER
P. 50
No. Saldo inicial Interés Capital Pago Saldo final
12 44,333.36 535.69 1,529.56 2,065.26 42,803.80
13 42,803.80 517.21 1,548.05 2,065.26 41,255.75
14 41,255.75 498.51 1,566.75 2,065.26 39,689.00
15 39,689.00 479.58 1,585.68 2,065.26 38,103.31
16 38,103.31 460.42 1,604.84 2,065.26 36,498.47
17 36,498.47 441.02 1,624.24 2,065.26 34,874.24
18 34,874.24 421.40 1,643.86 2,065.26 33,230.37
19 33,230.37 401.53 1,663.72 2,065.26 31,566.65
20 31,566.65 381.43 1,683.83 2,065.26 29,882.82
21 29,882.82 361.08 1,704.17 2,065.26 28,178.65
22 28,178.65 340.49 1,724.77 2,065.26 26,453.88
23 26,453.88 319.65 1,745.61 2,065.26 24,708.27
24 24,708.27 298.56 1,766.70 2,065.26 22,941.57
25 22,941.57 277.21 1,788.05 2,065.26 21,153.52
26 21,153.52 255.61 1,809.65 2,065.26 19,343.87
27 19,343.87 233.74 1,831.52 2,065.26 17,512.35
28 17,512.35 211.61 1,853.65 2,065.26 15,658.70
29 15,658.70 189.21 1,876.05 2,065.26 13,782.65
30 13,782.65 166.54 1,898.72 2,065.26 11,883.93
31 11,883.93 143.60 1,921.66 2,065.26 9,962.27
32 9,962.27 120.38 1,944.88 2,065.26 8,017.39
47
