Page 123 - Southern PPI Final Report-5 16 19
P. 123

Civil Engineering






                 PROFIT & LOSS STATEMENT                                             STUDENT DEMOGRAPHICS




                                   2015 - 2016  2016 - 2017  2017 - 2018  /Name   2013   2014   2015   2016   2017
    Revenue
     Appropriations                $                -  $                -  $                -  Avg Core HS   2.68   2.63   2.70   2.90   2.93
     Non-Resident (Fall)           $         30,843 $         21,020 $         25,788  Avg HS GPA   2.80   2.75   2.91   3.07   3.02
     Non-Resident (Spring)         $         20,591 $         21,222 $         21,222  Avg ACT   19.17   18.84   19.55   18.78   19.90
     Other Generating Fees         $                -  $                -  $                -
     Resident (Fall)               $       110,559 $       106,313 $       104,083  Avg SAT   820   983.33   1130   978.33   1010
     Resident (Spring)             $         82,727 $         94,020 $         94,020  Avg EFC   $4,142   $2,712   $2,288   $7,992   $4,632
     Scholarships                  $                -  $                -  $                -  Avg   $2,796   $6,004   $5,113   $2,899   $6,287
    Revenue Total                  $      244,721  $      242,575  $      245,113  UnmetNeed
    Expenditures
     Acquisitions                  $                -  $                -  $                -
     Major Repairs                 $                -  $                -  $                -
     Operating Services            $            4,346 $            3,956 $            4,862
     Other Charges                 $                -  $                -  $                -
     Personal Services - Other Compensation  $                -  $                -  $                -     ENROLLMENT DEMOGRAPHICS
     Personal Services - Related Benefits  $       174,928 $       177,231 $       188,993
     Personal Services - Salary    $       456,487 $       461,939 $       470,769
     Professional Services         $                -  $                -  $                -
     Supplies                      $            4,077 $                -  $            3,975
     Travel                        $                -  $                -  $            1,334
    Expenditures Total             $      639,838  $      643,126  $      669,933

                                   $      (395,117) $      (400,552) $      (424,820)  Enrolled
    Sub Net Gain (Subsidiary) Total  $     (395,117) $     (400,552) $     (424,820)
                                                                                89     86     121    133    136

    Overhead Revenue-Gen Ed                                                    2012   2013   2014   2015   2016
     Non-Resident                  $                -  $                -  $                -
     Resident                      $                -  $                -  $                -
    Overhead Revenue-Gen Ed Total  $               -  $               -  $               -
                                                                        Retained

    *Data derived from the Southern A&M University SSPS files in Banner Student ERP system.
                                                                               71.4   76.9    50     48.8   64.1
                                                                               2012   2013   2014   2015   2016



                                                                         Graduated
                                                                                 11     17     7      10      9

                                                                                2012   2013   2014   2015   2016










               123 | P ag e                                                     S O U T H E R N  U N IVE R S IT Y
   118   119   120   121   122   123   124   125   126   127   128