Page 126 - Southern PPI Final Report-5 16 19
P. 126

Electrical


            Engineering





                                                                                     STUDENT DEMOGRAPHICS
                   PROFIT & LOSS STATEMENT




                                  2015 - 2016 2016 - 2017 2017 - 2018     /Name   2013   2014   2015   2016   2017
       Revenue
         Appropriations           $              -  $              -  $              -     Avg Core HS   2.96   2.89   2.78   2.66   2.88
         Non-Resident (Fall)      $       21,081 $       17,040 $       14,609
         Non-Resident (Spring)    $          4,874 $          7,526 $          7,526  Avg HS GPA   3.16   3.05   2.93   2.86   2.98
         Other Generating Fees    $              -  $              -  $              -     Avg ACT   19.17   19.88   19.45   19.54   20.03
         Resident (Fall)          $       71,426 $       82,901 $       65,999  Avg SAT   ***   ***   1065   690   ***
         Resident (Spring)        $       66,666 $       63,927 $       63,927     Avg EFC   $2,069   $9,105   $1,527   $1,882   $7,017
         Scholarships             $              -  $              -  $              -  Avg Unmet   $4,748   $3,594   $6,500   $4,909   $4,657
       Revenue Total               $    164,047  $    171,394  $    152,061  Need

       Expenditures
         Acquisitions             $              -  $              -  $              -
         Major Repairs            $              -  $              -  $              -
         Operating Services       $          8,418 $          4,763 $          6,692
         Other Charges            $              -  $              -  $              -
         Personal Services - Other Compensation  $              -  $              -  $              -     ENROLLMENT DEMOGRAPHICS
         Personal Services - Related Benefits  $     187,447 $     207,453 $     256,858
         Personal Services - Salary  $     517,358 $     555,461 $     661,562
         Professional Services    $              -  $              -  $              -
         Supplies                 $          1,783 $          1,448 $          8,207
         Travel                   $              -  $              -  $              -
       Expenditures Total          $    715,006  $    769,125  $    933,319

                                  $    (550,959) $    (597,731) $    (781,258)  Enrolled
       Sub Net Gain (Subsidiary) Total  $   (550,959) $   (597,731) $   (781,258)
                                                                                 155    128    115    109     98
       Overhead Revenue-Gen Ed                                                  2012   2013   2014   2015    2016
         Non-Resident             $              -  $              -  $              -
         Resident                 $              -  $              -  $              -
       Overhead Revenue-Gen Ed Total  $             -  $             -  $             -
       *Data derived from the Southern A&M University SSPS files in Banner Student ERP      Retained
       system.
                                                                                57.1   84.6    72     56.3   58.3

                                                                                2012   2013   2014   2015    2016



                                                                          Graduated

                                                                                  24     23     17     19     11

                                                                                 2012   2013   2014   2015   2016






               126 | P a g e                                                     S O U T H E R N  U N IVE R S IT Y
   121   122   123   124   125   126   127   128   129   130   131